BOARD OF DIRECTORS MEETING

103 W CAREFREE DRIVE

November 14th, 2007

BOARD MEMBERS PRESENT:

BOARD MEMBERS ABSENT:

STATEMENT: The use of the tape recorder is an aid for the Recording Secretary and is erased after the minutes are transcribed.

INTRODUCTION OF GUESTS:

PRESENTATION OF MINUTES:

REPORT FROM HOSPITAL REPRESENTATIVE:

REPORT FROM BURLINGTON JUNCTION RESCUE SQUAD:

REPORT FROM HOPKINS RESCUE SQUAD:

REPORT FROM RAVENWOOD RESCUE SQUAD:

REPORT FROM TRI-C RESCUE SQUAD:

REPORT FROM MARYVILLE RESCUE SQUAD:

PRESENTATION OF TREASURERS REPORT:

PRESENTATION OF BILLS TO BE PAID:

PRESENTATION OF REVENUE AND EXPENSES:

PRESENTATION OF P.A.T. VAN:

PRESENTATION OF OPERATION MANAGER=S REPORT:

PRESENTATION OF TRAINING MANAGER=S REPORT:

PRESENTATION OF BUSINESS MANAGER REPORT:

EMPLOYEE CONCERNS/REQUESTS:

MEDICAID WRITE OFF=S:

OLD BUSINESS: Short Term Disability

 

 

NEW BUSINESS:

 

CLOSED SESSION:

Closed meetings and closed records authorized when, exceptions.

610.021. Except to the extent disclosure is otherwise required by law, a public governmental body is authorized to close meetings, records and votes, to the extent they relate to the following:

(3) Hiring, firing, disciplining or promoting of particular employees by a public governmental body when personal information about the employee is discussed or recorded. However, any vote on a final decision, when taken by a public governmental body, to hire, fire, promote or discipline an employee of a public governmental body must be made available with a record of how each member voted to the public within seventy-two hours of the close of the meeting where such action occurs; provided, however, that any employee so affected shall be entitled to prompt notice of such decision during the seventy-two-hour period before such decision is made available to the public. As used in this subdivision, the term "personal information" means information relating to the performance or merit of individual employees;

(13) Individually identifiable personnel records, performance ratings or records pertaining to employees or applicants for employment, except that this exemption shall not apply to the names, positions, salaries and lengths of service of officers and employees of public agencies once they are employed as such, and the names of private sources donating or contributing money to the salary of a chancellor or president at all public colleges and universities in the state of Missouri and the amount of money contributed by the source;

(14) Records which are protected from disclosure by law; any other business that may come before the board

ADJOURNMENT:

BOARD OF DIRECTORS MEETING

October 10th , 2007

7:30 P.M.

BOARD MEMBERS PRESENT: Chairman Walk, Vice Tobin member McPherson, member Charlie Standiford and secretary Redden were present.

BOARD MEMBERS ABSENT: Treasure Warner was late to the meeting.

MEETING CALLED TO ORDER : Chairman Walk called the meeting to order at 7:30 pm.

PRESENTATION OF THE MINUTES: The minutes were presented to the board members and after reviewing them ,Redden made the motion to approve the minutes as presented and Standiford seconded the motion. Chairman Walk called for a vote. Tobin, yea, Standiford, yea, McPherson, yea, Redden , yea and Walk, yea. Motion passed.

REPORT FROM HOSPITAL: There was no one present from the hospital.

REPORT FROM BURLINGTON JUNCTION RESCUE SQUAD: There was a question about getting oxygen for the Skidmore unit, which is not really a unit, but everyone=s individual vehicle. After a discussion about this, it was decided not to give the Skidmore Aunit@ oxygen supplies due to safety reasons.

REPORT FROM HOPKINS RESCUE SQUAD: No one was present.

REPORT FROM RAVENWOOD RESCUE SQUAD: All is fine.

REPORT FROM TRI-C RESCUE SQUAD: All is fine.

REPORT FROM MARYVILLE RESCUE SQUAD: All is fine.

PRESENTATION OF TREASURER=S REPORT: The report was presented to the board members. Redden made the motion to approve the treasurer=s report, and McPherson seconded the motion. Walk called for a vote. McPherson, yea ,Redden yea, Standiford yea and Walk yea . Motion carried.

INTRODUCTIONS OF GUESTS: Judy Martin, CPA, with Harden, Cummins, Moss and Miller was present to discuss the audit. She went over the financial statements and there were some questions about what was actually placed in the miscellaneous account, Martin will go over that account and get back with Redden, who asked the question. Martin did inform the board members that the budget must be approved in December of every year. She also stated the Florea and she would be working on a fraud policy. Martin did make the recommendation that Florea approve the write off=s before they go to Tobin. She did give Lager a report to send to the State as per requirements.

There were no other questions asked. Martin did present the board members a new contract proposal for the next three years for auditing services. The prices are as follows, for the year 2007- $5,300, 2008- $5,900 and 2009- $6,600. After a discussion, Redden asked Martin to add the years to the contract and he approved the quote with corrections and Standiford seconded the motion. Chairman Walk called for a vote. Tobin, yea, Standiford, yea, McPherson, yea, Redden , yea and Walk, yea. Motion passed.

Martin left the meeting.

PRESENTATION OF BILLS TO BE PAID: The bills to be paid were presented. There were no questions about the bills to be paid. Standiford made the motion to pay the bills as presented and Tobin seconded the motion. Chairman Walk called for a vote. Tobin, yea, Standiford, yea, McPherson, yea, Redden , yea and Walk, yea. Motion passed.

PRESENTATION OF REVENUE AND EXPENSES: The report was given to the board members. After a brief discussion, report stands as presented. Warner arrived at the meeting at this point.

PRESENTATION OF P.A.T. VAN: Stands as presented.

PRESENTATION OF TRAINING BUDGET: Stands as presented

PRESENTATION OF DIRECTOR OF OPERATIONS: Florea started his report by informing the board members that there would be a closed session for Dan Lund and Doug Greer.

Item two was to inform the board members the truck was damaged when a deer ran into the side of it one night and will be going to Pitzenbarger=s to be fixed. The estimate was $1,300.00.

Item three was to discuss the units 131 and 133. Unit 131 has been having some electrical problems, but no service shop can seem to trace it to the root of the problem. It has been to Savannah and it has spent two weeks at Midway in Kansas City, with no one being able to find the problem. Bryan Sobotka has and idea of how to find the problem.

Unit 133 has had it=s third turbo placed. It seems to be requiring a new turbo every 15,000 miles. At this rate, it will need a new turbo after it is out of warranty. There was a discussion about a new ambulance purchase, but on a Chevy chassis. Florea wants to drive a demo before he makes up his mind, there will be several changes on the Chevy model, it will require airlift, and LIFELINE should take a trade. Florea will bring more information back to the board members at the next meeting.

Item four was to sign the contract for dispatching with the County.

Item five was to show the board members the shirts that were ordered for the rescue squads. There are a few extra that were ordered.

Item six was to inform the board members that the standby generator is on the pad and most of the installation has been done.

Item seven was to inform the board members that there should be a nice carry over this year and Florea has a list of some items to consider purchasing. After a discussion, McPherson made the motion to approve the purchase of five Portable GPS systems for the approximate cost of $1,500 for all 5 of them, and Warner seconded the motion. Chairman Walk called for a vote. Tobin, yea, Standiford, yea, McPherson, yea, Redden , yea and Walk, yea. Motion passed.

There was a discussion on the other items that Florea discussed and the board members wanted better prices brought back to the next meeting. Florea was given the ok to destroy the old pagers that can not be used or fixed.

The next item to discuss was the Short term disability policy. After some suggestions to Florea=s plan, he was asked to make some changes and bring it back to the board for the next meeting.

Item nine was to inform the board members that he was approved to be on the board of Regional Homeland Security Commission.

Item ten was to inform the board members that Tamara Bunderson and Florea will be attending a meeting to discuss public transit needs with the Northwest Missouri Regional Council.

Item eleven was to inform the board members that two of the Life Pak 1000's, that were ordered almost a year ago, have been shipped.

Item twelve was to discuss the budget adjustment=s and to present the 2008 budget.

PRESENTATION OF TRAINING MANAGERS REPORT: Maudlin was not available to be at the meeting, so Florea did the training managers report. Item one was to inform the board members that the information from the 24-7 program has arrived and is ready for use.

Item two was to inform the board about the Life Net classes that are going to be held in December.

Item three was to inform the board members that there would be another Hybrid class on November 3rd.

Item four to inform the board members that there is a First Responder class that will start in January.

 

 

PRESENTATION OF BUSINESS MANAGER=S REPORT: Lager started her report by informing that the Regional EMS had their meeting and the next meeting will be held on December 5th, in St Joseph, MO.

EMPLOYEE CONCERNS/ REQUESTS: The employees are requesting to have the Christmas party at the Ambulance base in December. There was no problems with this.

MEDICAID WRITE OFF=S: Tobin made the motion to approve $944.21 in Medicare/ Medicaid write off=s and Warner seconded the motion. Walk called for a vote. Warner, yea, McPherson, yea ,Redden yea, Standiford yea, Tobin yea, and Walk yea . Motion carried.

OLD BUSINESS: Old business of Short term disability has been discussed.

NEW BUSINESS: None brought to the board.

RECESS: Warner made the motion to go into closed session and Standiford seconded the motion. Walk called for a vote. Warner, yea, McPherson, yea ,Redden yea, Tobin yea and Walk yea . Motion carried. Moved into closed at 9:35 pm.

OPEN SESSION: Tobin made the motion to go into open session and Standiford seconded the motion. Walk called for a vote. Warner, yea, McPherson, yea ,Redden yea, Standiford yea, Tobin yea and Walk yea . Motion carried. Open session started again at 9:50 pm.

McPherson made the motion to grant D Lund a raise of 10cents per hour and Standiford seconded the motion. Walk called for a vote. Warner, yea, McPherson, yea ,Redden yea, Standiford yea, Tobin yea, and Walk yea . Motion carried.

McPherson made the motion to grant D Greer a raise of 15 cents and a $200 incentive bonus and Tobin seconded the motion. Walk called for a vote. Warner, yea, McPherson, yea ,Redden yea, Standiford yea, Tobin yea, and Walk yea . Motion carried.

ADJOURNMENT: Warner made the motion to adjourn the meeting and Tobin seconded the motion. Walk called for a vote. Warner, yea, McPherson, yea ,Redden yea, Standiford, yea, Tobin yea, and Walk yea . Motion carried.

 

Meeting adjourned at 9:55pm

Recorded by LaRee Lager

Nodaway County Ambulance District

 

Signed:

John C. Redden, Secretary

Ambulance Budget as of 09/30/2007

 
 

2007

ACCT

2007

2006

Percentage used

Revenues

Budget

#

ACTUAL

received

 

Ambulance Receivable

$600,000.00

4000

$453,849.49

$598,835.01

75.64%

Current taxes

$0.00

4100

 

$13,043.41

0.00%

Delinquent Taxes

$600.00

4110

$16,479.85

$1,778.12

2746.64%

Misc. Income

$1,500.00

4730

$7,578.24

$12,818.05

505.22%

Rent

$0.00

4750

 

$0.00

0.00%

Bad Debt Income

$1,800.00

4740

$2,558.06

$3,724.25

142.11%

Interest Income

$27,000.00

4720

$31,373.63

$41,841.09

116.20%

sales tax income

$960,000.00

4105

$766,147.88

$957,706.54

79.81%

Sale of Assets

$3,000.00

4710

$2,175.00

$10,800.00

72.50%

Pat Van Revenues

$22,500.00

 

$22,126.56

$25,791.47

98.34%

Total

$1,616,400.00

 

$1,302,288.71

$1,666,337.94

80.57%

Expenditures

2007

 

2007

2006 Actual

 

Salaries

$560,000.00

5000

$419,002.29

$551,994.34

74.82%

Overtime

$115,000.00

5001

$78,687.25

$116,137.64

68.42%

Attendance expense

$7,200.00

5002

$4,900.00

$6,600.00

68.06%

Special Performance Benefit

$6,500.00

5003

$3,600.00

$5,050.00

55.38%

Rescue/training Budget

$50,400.00

5300

$18,998.57

$15,734.17

37.70%

Payroll FICA

$59,000.00

5010

$41,818.60

$55,949.16

70.88%

Unemployment Taxes

$8,500.00

5015

$4,326.89

$5,144.16

50.90%

Employee Benefits

$53,000.00

5020

$42,957.41

$44,512.06

81.05%

Special Incentives Emp.Benefit

$1,200.00

5021

$795.00

$0.00

66.25%

Helth. Ins. Pay out & Retirement

$35,000.00

5005

$29,988.62

$38,808.62

85.68%

Retirement match

$21,000.00

5006

$8,831.37

$10,631.20

42.05%

Interest Expense

$0.00

5030

 

$0.00

 

Workman's Comp

$75,000.00

5040

$26,672.08

$46,874.34

35.56%

Fleet/Mail/Liab Ins. Bond

$20,000.00

5041

$521.00

$24,800.00

2.61%

Accident/Health Insurance

$0.00

5044

 

$3,000.00

 

Rent/Lease

$50.00

5050

 

$18.00

0.00%

Legal/ Accounting

$7,500.00

5060

$750.00

$4,500.00

10.00%

Administration Expense

$7,000.00

5070

$1,175.27

$3,512.22

16.79%

Election Expense

$2,500.00

5080

 

$195.00

0.00%

Advertising Expense

$1,000.00

5090

 

$275.70

0.00%

Fuel & Oil

$36,500.00

5100

$22,836.78

$27,160.87

62.57%

Fleet Repair

$18,000.00

5110

$11,777.61

$16,320.65

65.43%

Building Repair/Maintenance

$60,000.00

5135

$33,309.07

$19,248.07

55.52%

Medical & Operating Exp

$33,000.00

5120

$16,236.90

$29,857.43

49.20%

Office Supplies

$11,000.00

5130

$5,473.38

$8,055.83

49.76%

Technical Support (new)

$8,000.00

5131

 

$5,140.00

0.00%

New Equipment/buffer

$59,600.00

5115

$14,226.04

$107,832.00

23.87%

Utilities

$12,500.00

5140

$8,297.19

$11,008.98

66.38%

Telephone/Cell

$8,000.00

5150

$4,895.57

$7,497.40

61.19%

Dues & Subscriptions

$600.00

5180

$527.97

$25.97

88.00%

Laundry

$2,000.00

5190

$378.00

$504.00

18.90%

Radios/Repairs Maint

$3,000.00

5220

$608.50

$1,059.75

20.28%

Collection Expense

$4,000.00

5290

$941.97

$2,969.14

23.55%

Miscellaneous Expense

$7,000.00

5280

$2,107.38

$6,199.96

30.11%

New Ambulance

$110,000.00

N/A

 

$0.00

0.00%

Ambulance Budget Continued as of 09/30/2007

 

2007

ACCT

2007

2006

Bad Debt Allowance 20%

$140,000.00

5250

$90,874.46

$192,873.69

64.91%

Dispatching Expense

$30,000.00

5105

$27,500.00

$30,000.00

91.67%

*New Rescue Equipment

$3,000.00

5117

 

$464.00

0.00%

Pat Van Expenditures

$33,350.00

N/A

$22,047.35

$29,892.85

66.11%

Tax Increment Financing TIFF

$20,500.00

5390

$5,374.93

$3,207.87

26.22%

Medical Director

$6,000.00

5385

 

$0.00

0.00%

Promotional items

$1,000.00

5285

$493.00

$422.62

49.30%

Total

$1,616,400.00

 

$950,930.45

$1,433,477.69

58.83%

Training Budget as of 09/30/2007

Expenditures

Budget

Acct #

2007 Actual

2006

 

Instructor's Training Wages *

$8,750.00

5300

$405.54

$496.50

4.63%

Instructor's Training Lodging *

 

5360

     

Instructor's Training Mileage *

 

5361

     

Instructor's tuition/books

$600.00

5330

   

0.00%

Total Instructor Items

         
           

CE Instructor wages **

$2,500.00

5301

$584.27

$949.25

23.37%

Mandatory classes,

$4,200.00

5305

$87.10

$1,353.51

2.07%

           

CE Empl.Wages 5303 &5370

 

5303

$2,249.92

$2,512.47

 

Employee CE Elective

$19,250.00

5370

$8,947.43

$3,815.74

46.48%

           

Guest Instructor Wages

$3,000.00

5340

   

0.00%

!st Responder Orig. Cert Wages

$2,000.00

5302

 

$1,690.25

0.00%

!st responder Refresher Wages

$600.00

5304

$187.09

$108.90

31.18%

Training Equipment/Maintenance

$6,000.00

5310

$3,613.70

$3,433.49

60.23%

Training Books/Office expense

$1,000.00

5331

$596.70

$526.00

59.67%

Training Miscellaneous

$1,500.00

5380

$1,474.54

$323.71

98.30%

Training Supplies

$1,000.00

5320

$852.28

$524.35

85.23%

Total

$50,400.00

 

$18,998.57

$15,734.17

37.70%

Wheel Chair Budget as of 09/30/2007

W/C Actual Rec

   

2007 actual

2006

 

Money Received

19,500.00

4009

$16,805.26

$21,098.85

86.18%

W/C open Accts

3,000.00

1209

$7,613.44

$4,692.62

253.78%

Contribution

         

Total

22,500.00

 

$24,418.70

$25,791.47

108.53%

Expenditures

         

Salaries

26,000.00

5009

$16,685.83

$21,995.10

64.18%

Overtime

4,500.00

5019

$1,667.65

$338.47

 

Payroll FICA W Amb

1,900.00

 

$1,404.04

$1,708.52

73.90%

Repairs/Maint

2,200.00

5129

$1,554.70

$1,349.35

70.67%

Fuel & Oil W Amb exp.

6,100.00

5109

$410.87

$4,059.16

6.74%

New Equipment

400.00

5119

$324.26

$442.25

 

Advertisement

250.00

5099

 

$-

0.00%

Total

41,350.00

 

$22,047.35

$29,892.85

53.32%